Gross Proceeds 100% Less: Cost Recovery (90% of Gross Proceeds or Actual expenses, whichever is lower) 90.0 Net Proceeds 10.0 Less : Operator's Fees and Allowances Basic Fee (40%) Special Allowance (30%) 4.0 3.0 7.0 Government Share 3.0